PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cornerstone Community Bank

Hixson, TN · Cert 26256

FDIC · 6 branches

Q4 2015

$440.3MAssets
$319.9MLoans
$348.8MDeposits
$40.8MEquity
Loan mix
83%RE $200.8M16%C&I $39.3M1%Consumer $1.7MQ4 2014Q4 2015
Deposit mix
84%Interest-bearing $293.2M16%Noninterest $55.6MQ4 2014Q4 2015

NIM

4.26%Q4 ’134.43%Q4 ’144.93%Q4 ’15+7%+22%

Non-interest income vs. expense

2.98%Q4 ’133.61%Q4 ’142.92%Q4 ’15+18%-36%

Financial Results

Return on Assets (quarter, annualized)

1.09%+74 bps YoY

Net Interest Margin (quarter, annualized)

4.62%+83 bps YoY

Efficiency Ratio (quarter, annualized)

55.03%-4,053 bps YoY

Tier 1 Leverage Ratio

9.05%

Discrete quarter, annualized.

MetricQ4 2014Q1 2015Q2 2015Q3 2015Q4 2015YoY ΔTrend
Return on Assets0.35%0.66%0.51%-0.75%1.09%+74 bps
Net Interest Margin3.79%3.82%3.79%-5.59%4.62%+83 bps
Non-Interest Burden3.62%2.49%3.04%-4.26%2.31%-132 bps
Loan Growth (YoY)2.05%1.05%5.98%4.92%8.31%+627 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.18%1.24%1.16%0.00%0.18%-101 bps
Tier 1 Leverage Ration/a9.61%9.45%8.68%9.05%n/a
Equity / Assets9.57%9.44%9.15%9.06%9.27%-30 bps
Liquid Assets / Assets3.20%5.48%7.13%6.10%5.27%+207 bps