PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Cupertino National Bank

Cupertino, CA · Cert 26254

FDIC

Q4 2003

$2.1BAssets
$1.6BLoans
$1.4BDeposits
$197.3MEquity
Loan mix
24%RE $73.6M70%C&I $214.9M6%Consumer $19.9MQ1 2002Q4 2003
Deposit mix
92%Interest-bearing $1.3B8%Noninterest $0.1BQ1 2002Q4 2003

Return on Assets (YTD, annualized)

1.19%+18 bps YoY

Net Interest Margin (YTD, annualized)

5.39%+16 bps YoY

Efficiency Ratio (YTD, annualized)

57.24%+774 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.58%Q4 ’017.06%Q4 ’026.68%Q4 ’03+26%+3%

Non-interest income vs. expense

2.09%Q4 ’013.01%Q4 ’023.82%Q4 ’03+38%+18%

Year to date, annualized, through each quarter.

MetricQ1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003YoY ΔTrend
Return on Assets1.34%1.26%0.71%1.01%1.49%1.32%1.25%1.19%+18 bps
Net Interest Margin5.46%5.21%5.25%5.23%5.23%5.29%5.45%5.39%+16 bps
Non-Interest Burden2.25%2.26%2.22%2.17%2.59%2.66%2.59%2.56%+39 bps
Loan Growth (YoY)15.60%15.61%16.54%11.88%2.06%-2.78%-4.67%-7.15%-1,903 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.03%2.98%3.30%3.18%3.21%3.38%3.42%3.46%+27 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.29%7.44%7.18%7.81%8.39%8.89%9.02%9.32%+151 bps
Liquid Assets / Assets0.01%0.01%0.00%0.04%0.01%0.02%0.00%0.08%+4 bps