PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citibank (Nevada), National Association

Las Vegas, NV · Cert 26211

FDIC

Q3 2006

$13.9BAssets
$9.1BLoans
$6.5BDeposits
$3.1BEquity
Deposit mix
99%Interest-bearing $6.4B1%Noninterest $0.0BQ4 2004Q3 2006

Return on Assets (YTD, annualized)

5.78%+93 bps YoY

Net Interest Margin (YTD, annualized)

11.10%+145 bps YoY

Efficiency Ratio (YTD, annualized)

45.85%+358 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

14.08%Q3 ’0411.78%Q3 ’0514.62%Q3 ’06-26%+15%

Non-interest income vs. expense

6.88%Q3 ’0410.12%Q3 ’0513.71%Q3 ’06-116%-28%

Year to date, annualized, through each quarter.

MetricQ4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets6.12%5.29%4.86%4.85%4.91%4.39%5.11%5.78%+93 bps
Net Interest Margin15.22%9.16%9.02%9.65%10.28%8.97%10.27%11.10%+145 bps
Non-Interest Burden-2.19%-3.61%-3.21%-2.98%-3.07%-2.55%-2.96%-3.81%-83 bps
Loan Growth (YoY)-8.85%-17.32%-23.79%-4.35%-13.10%-10.59%-20.58%-25.26%-2,090 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans4.48%4.62%4.61%4.60%3.85%3.95%4.31%4.46%-15 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets23.49%26.18%27.42%17.24%20.49%20.40%21.89%22.24%+500 bps
Liquid Assets / Assets0.00%0.00%0.00%0.77%0.00%0.00%0.00%0.00%-76 bps