PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

South Coast Commercial Bank

Irvine, CA · Cert 26015

FDIC

Q3 2005

$164.6MAssets
$119.2MLoans
$127.7MDeposits
$36.2MEquity
Deposit mix
99%Interest-bearing $126.1M1%Noninterest $1.6MQ4 2003Q3 2005

Return on Assets (YTD, annualized)

0.00%-210 bps YoY

Net Interest Margin (YTD, annualized)

0.00%-451 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.75%Q3 ’037.05%Q3 ’040.00%Q3 ’05-9%-100%

Non-interest income vs. expense

2.79%Q3 ’032.42%Q3 ’040.00%Q3 ’05+5%-100%

Year to date, annualized, through each quarter.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005Q3 2005YoY ΔTrend
Return on Assets2.57%2.39%2.19%2.10%2.04%1.71%1.89%0.00%-210 bps
Net Interest Margin4.88%4.90%4.72%4.51%4.30%4.17%4.22%0.00%-451 bps
Non-Interest Burden2.25%2.53%2.51%2.41%2.29%2.42%2.27%0.00%-241 bps
Loan Growth (YoY)7.84%5.06%9.43%8.42%4.40%8.56%5.02%1.45%-697 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.05%1.04%1.03%1.00%0.98%0.97%0.97%0.99%-1 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.90%11.33%11.46%11.15%11.27%11.44%11.81%21.99%+1,084 bps
Liquid Assets / Assets9.13%11.67%11.37%11.62%11.13%9.96%8.43%2.97%-865 bps