PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

CB&T Bank of Middle Georgia

Warner Robins, GA · Cert 25804

FDIC

Q1 2010

$499.7MAssets
$326.3MLoans
$440.2MDeposits
$53.1MEquity
Loan mix
90%RE $243.9M9%C&I $25.4M0%Consumer $0.3MQ2 2008Q1 2010
Deposit mix
86%Interest-bearing $376.8M14%Noninterest $63.4MQ2 2008Q1 2010

Return on Assets (YTD, annualized)

-5.06%-142 bps YoY

Net Interest Margin (YTD, annualized)

3.74%+143 bps YoY

Efficiency Ratio (YTD, annualized)

66.05%-4,683 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.42%Q1 ’084.21%Q1 ’094.64%Q1 ’10-30%+62%

Non-interest income vs. expense

1.66%Q1 ’082.44%Q1 ’092.67%Q1 ’10+120%-9%

Year to date, annualized, through each quarter.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets0.93%-0.30%-1.58%-3.64%-2.01%-2.61%-3.65%-5.06%-142 bps
Net Interest Margin3.02%2.81%2.71%2.31%2.46%2.56%2.80%3.74%+143 bps
Non-Interest Burden1.18%1.38%1.71%2.58%2.79%3.14%3.71%2.36%-22 bps
Loan Growth (YoY)-2.15%-2.23%-3.24%-7.84%-22.21%-26.15%-28.98%-31.84%-2,400 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.45%2.12%3.03%4.15%3.68%3.70%3.86%3.67%-48 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.89%7.82%8.10%7.69%7.79%7.16%11.22%10.63%+294 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.89%1.67%0.90%1.24%+124 bps