PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Fireside Thrift Company

Pleasanton, CA · Cert 25667

FDIC

Q4 2011

$25.9MAssets
n/aLoans
n/aDeposits
$16.1MEquity
Deposit mix
100%Interest-bearing $00%Noninterest $0Q1 2010Q4 2011

Return on Assets (YTD, annualized)

4.44%+262 bps YoY

Net Interest Margin (YTD, annualized)

68.01%+5,675 bps YoY

Efficiency Ratio (YTD, annualized)

181.62%+9,591 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

18.14%Q4 ’0915.71%Q4 ’10124.12%Q4 ’11-18%+504%

Non-interest income vs. expense

7.79%Q4 ’099.82%Q4 ’10163.63%Q4 ’11+30%+1371%

Year to date, annualized, through each quarter.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets1.26%1.24%1.38%1.83%6.05%5.84%4.86%4.44%+262 bps
Net Interest Margin10.13%10.27%10.79%11.26%6.38%9.15%8.39%68.01%+5,675 bps
Non-Interest Burden6.73%7.31%8.77%9.62%7.92%15.02%14.19%141.54%+13,192 bps
Loan Growth (YoY)-43.93%-45.16%-47.25%-48.75%-50.83%-53.28%-100.00%-100.00%-5,125 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%n/an/an/a
Allowance / Loans11.85%13.71%13.12%11.47%10.34%8.75%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets27.60%30.48%36.18%42.10%56.91%95.28%95.61%62.22%+2,012 bps
Liquid Assets / Assets3.86%4.21%11.15%11.14%6.62%5.43%95.54%54.05%+4,291 bps