PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Fireside Thrift Company

Pleasanton, CA · Cert 25667

FDIC

Q4 2011

$25.9MAssets
n/aLoans
n/aDeposits
$16.1MEquity
Deposit mix
100%Interest-bearing $00%Noninterest $0Q4 2010Q4 2011

NIM

14.81%Q4 ’0912.12%Q4 ’100.96%Q4 ’11-28%-88%

Non-interest income vs. expense

6.32%Q4 ’098.60%Q4 ’10107.81%Q4 ’11+38%+1177%

Financial Results

Return on Assets (quarter, annualized)

-0.35%-391 bps YoY

Net Interest Margin (quarter, annualized)

0.96%-711 bps YoY

Efficiency Ratio (quarter, annualized)

12805%+1,270,089 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets3.56%6.05%5.44%2.48%-0.35%-391 bps
Net Interest Margin8.08%6.38%6.82%5.47%0.96%-711 bps
Non-Interest Burden8.45%7.92%15.79%10.19%107.93%+9,948 bps
Loan Growth (YoY)-48.75%-50.83%-53.28%-100.00%-100.00%-5,125 bps
Nonperforming Loans / Loans0.00%0.00%0.00%n/an/an/a
Allowance / Loans11.47%10.34%8.75%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets42.10%56.91%95.28%95.61%62.22%+2,012 bps
Liquid Assets / Assets11.14%6.62%5.43%95.54%54.05%+4,291 bps