PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce Bank/Pennsylvania, National Association

Philadelphia, PA · Cert 25293

FDIC

Q2 2005

$6.4BAssets
$1.6BLoans
$6.1BDeposits
$365.9MEquity
Loan mix
82%RE $778.0M17%C&I $158.8M1%Consumer $11.0MQ3 2003Q2 2005
Deposit mix
76%Interest-bearing $4.6B24%Noninterest $1.5BQ3 2003Q2 2005

Return on Assets (YTD, annualized)

1.11%-15 bps YoY

Net Interest Margin (YTD, annualized)

3.26%-47 bps YoY

Efficiency Ratio (YTD, annualized)

54.54%+473 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.22%Q2 ’034.43%Q2 ’044.58%Q2 ’05+11%-13%

Non-interest income vs. expense

2.28%Q2 ’032.13%Q2 ’042.07%Q2 ’05-8%-3%

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.03%1.19%1.15%1.26%1.27%1.31%1.07%1.11%-15 bps
Net Interest Margin3.24%3.23%3.95%3.73%3.67%3.41%3.44%3.26%-47 bps
Non-Interest Burden1.61%1.51%1.66%1.58%1.54%1.40%1.68%1.53%-5 bps
Loan Growth (YoY)32.52%27.71%24.88%26.97%23.87%24.20%22.22%21.54%-543 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.20%1.17%1.20%1.17%1.19%1.20%1.19%1.10%-7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.71%6.01%6.19%5.76%5.61%5.93%5.72%5.68%-9 bps
Liquid Assets / Assets17.10%19.52%20.05%23.22%19.39%32.52%35.04%34.26%+1,104 bps