PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce Bank/Pennsylvania, National Association

Philadelphia, PA · Cert 25293

FDIC

Q2 2005

$6.4BAssets
$1.6BLoans
$6.1BDeposits
$365.9MEquity
Loan mix
82%RE $778.0M17%C&I $158.8M1%Consumer $11.0MQ3 2003Q2 2005
Deposit mix
76%Interest-bearing $4.6B24%Noninterest $1.5BQ3 2003Q2 2005

Return on Assets (quarter, annualized)

1.15%-20 bps YoY

Net Interest Margin (quarter, annualized)

3.28%-48 bps YoY

Efficiency Ratio (quarter, annualized)

53.49%+309 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.32%Q2 ’034.50%Q2 ’044.73%Q2 ’05+9%-13%

Non-interest income vs. expense

2.34%Q2 ’032.19%Q2 ’042.07%Q2 ’05-10%-8%

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005Q2 2005YoY ΔTrend
Return on Assets1.14%1.58%1.15%1.34%1.32%1.41%1.07%1.15%-20 bps
Net Interest Margin3.56%3.82%3.95%3.77%3.79%3.62%3.44%3.28%-48 bps
Non-Interest Burden1.67%1.52%1.66%1.61%1.56%1.40%1.68%1.48%-12 bps
Loan Growth (YoY)32.52%27.71%24.88%26.97%23.87%24.20%22.22%21.54%-543 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.20%1.17%1.20%1.17%1.19%1.20%1.19%1.10%-7 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets5.71%6.01%6.19%5.76%5.61%5.93%5.72%5.68%-9 bps
Liquid Assets / Assets17.10%19.52%20.05%23.22%19.39%32.52%35.04%34.26%+1,104 bps