PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Weatherford National Bank

Weatherford, TX · Cert 25273

FDIC

Q3 2012

$395.1MAssets
$167.8MLoans
$326.3MDeposits
$42.4MEquity
Loan mix
78%RE $115.3M14%C&I $21.2M8%Consumer $12.3MQ4 2010Q3 2012
Deposit mix
61%Interest-bearing $198.9M39%Noninterest $127.3MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

1.58%+12 bps YoY

Net Interest Margin (YTD, annualized)

3.79%-23 bps YoY

Efficiency Ratio (YTD, annualized)

57.77%+160 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.56%Q3 ’104.25%Q3 ’113.90%Q3 ’12-1%-6%

Non-interest income vs. expense

3.06%Q3 ’102.97%Q3 ’112.86%Q3 ’12+7%0%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets1.56%1.44%1.40%1.47%1.51%1.51%1.51%1.58%+12 bps
Net Interest Margin3.95%3.91%3.99%4.02%3.96%3.82%3.78%3.79%-23 bps
Non-Interest Burden1.56%1.43%1.66%1.70%1.67%1.68%1.73%1.70%-1 bps
Loan Growth (YoY)4.80%0.25%0.43%-0.58%-1.05%4.46%4.86%12.75%+1,334 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.75%2.74%2.60%2.68%2.54%2.46%2.39%2.40%-29 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.63%9.12%10.00%10.49%10.03%10.26%10.43%10.74%+25 bps
Liquid Assets / Assets3.96%5.95%2.98%2.48%5.09%2.64%2.81%1.98%-51 bps