PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Bank of Kansas City

Kansas City, MO · Cert 25231

FDIC

Q2 2009

$15.7MAssets
$13.2MLoans
$14.5MDeposits
$309KEquity
Loan mix
64%RE $5.1M36%C&I $2.9M0%Consumer $0.0MQ2 2008Q2 2009
Deposit mix
91%Interest-bearing $13.2M9%Noninterest $1.3MQ2 2008Q2 2009

NIM

7.75%Q2 ’076.24%Q2 ’085.65%Q2 ’09-35%+22%

Non-interest income vs. expense

4.29%Q2 ’075.62%Q2 ’089.06%Q2 ’09+51%+34%

Financial Results

Return on Assets (YTD, annualized)

-17.29%-1,140 bps YoY

Net Interest Margin (YTD, annualized)

2.91%+53 bps YoY

Efficiency Ratio (YTD, annualized)

232%-5,118 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets-5.88%-5.47%-5.40%-4.34%-17.29%-1,140 bps
Net Interest Margin2.38%2.85%3.12%2.86%2.91%+53 bps
Non-Interest Burden6.02%6.52%6.86%7.62%8.06%+204 bps
Loan Growth (YoY)-28.52%-24.79%-17.53%-17.05%-18.53%+1,000 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.80%2.75%3.47%3.11%3.57%+77 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.23%10.33%9.75%8.95%1.97%-727 bps
Liquid Assets / Assets8.70%7.79%5.87%8.61%5.65%-305 bps