PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frontier State Bank

Show Low, AZ · Cert 24227

FDIC

Q3 2002

$94.2MAssets
$55.5MLoans
$87.2MDeposits
$6.8MEquity
Loan mix
81%RE $21.5M18%C&I $4.9M1%Consumer $0.2MQ4 2000Q3 2002
Deposit mix
72%Interest-bearing $62.6M28%Noninterest $24.6MQ4 2000Q3 2002

Return on Assets (YTD, annualized)

-0.17%-21 bps YoY

Net Interest Margin (YTD, annualized)

4.80%-32 bps YoY

Efficiency Ratio (YTD, annualized)

104.29%+2,084 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.15%Q1 ’017.57%Q3 ’016.26%Q3 ’02-3%-6%

Non-interest income vs. expense

6.01%Q1 ’015.95%Q3 ’016.28%Q3 ’02-16%+28%

Year to date, annualized, through each quarter.

MetricQ4 2000Q1 2001Q2 2001Q3 2001Q4 2001Q1 2002Q2 2002Q3 2002YoY ΔTrend
Return on Assets0.51%-0.18%-0.48%0.04%-0.58%-0.28%-0.24%-0.17%-21 bps
Net Interest Marginn/a5.28%5.34%5.12%5.15%4.80%4.94%4.80%-32 bps
Non-Interest Burdenn/a4.69%4.57%3.94%4.50%4.96%5.10%5.06%+112 bps
Loan Growth (YoY)21.58%3.25%-8.19%-15.42%-14.54%-14.03%-14.86%-18.50%-308 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loansn/a1.36%2.22%2.35%2.54%1.83%1.56%2.19%-15 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assetsn/a7.41%7.33%7.48%7.07%6.80%7.29%7.19%-28 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0.10%0.11%0.11%+11 bps