PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

New Braunfels, TX · Cert 2413

FDIC

Q3 2012

$248.6MAssets
$192.9MLoans
$225.7MDeposits
$21.7MEquity
Loan mix
82%RE $126.2M16%C&I $25.2M2%Consumer $3.3MQ4 2010Q3 2012
Deposit mix
76%Interest-bearing $170.4M24%Noninterest $55.3MQ4 2010Q3 2012

Return on Assets (YTD, annualized)

1.01%-62 bps YoY

Net Interest Margin (YTD, annualized)

4.50%-5 bps YoY

Efficiency Ratio (YTD, annualized)

74.09%+1,176 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.52%Q3 ’105.50%Q3 ’115.22%Q3 ’12+3%-1%

Non-interest income vs. expense

3.19%Q3 ’103.17%Q3 ’113.67%Q3 ’12+1%+22%

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets1.45%1.51%1.57%1.63%1.66%1.47%1.45%1.01%-62 bps
Net Interest Margin4.19%4.39%4.56%4.54%4.46%4.41%4.46%4.50%-5 bps
Non-Interest Burden2.49%2.59%2.68%2.63%2.55%2.66%2.73%3.21%+58 bps
Loan Growth (YoY)4.87%1.91%2.35%-0.19%-3.00%-3.55%-4.56%-5.85%-566 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.11%1.20%1.28%1.18%1.30%1.41%1.51%1.61%+43 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.25%9.99%10.37%10.60%10.67%10.93%11.32%8.73%-188 bps
Liquid Assets / Assets9.22%10.16%8.97%10.55%13.83%14.41%14.20%9.38%-118 bps