PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Rosemount National Bank

Rosemount, MN · Cert 24099

FDIC

Q1 2011

$21.5MAssets
$12.3MLoans
$21.0MDeposits
$361KEquity
Loan mix
71%RE $6.3M23%C&I $2.0M6%Consumer $0.5MQ1 2010Q1 2011
Deposit mix
76%Interest-bearing $15.9M24%Noninterest $5.1MQ1 2010Q1 2011

NIM

3.83%Q1 ’093.79%Q1 ’102.77%Q1 ’11+8%-25%

Non-interest income vs. expense

5.40%Q1 ’095.47%Q1 ’1011.80%Q1 ’11+6%+87%

Financial Results

Return on Assets (YTD, annualized)

-7.23%-302 bps YoY

Net Interest Margin (YTD, annualized)

2.22%-76 bps YoY

Efficiency Ratio (YTD, annualized)

178.05%+2,930 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-4.21%-3.99%-4.37%-4.79%-7.23%-302 bps
Net Interest Margin2.98%3.01%2.93%2.84%2.22%-76 bps
Non-Interest Burden4.78%5.54%6.48%6.62%8.93%+415 bps
Loan Growth (YoY)-7.13%-11.69%-17.94%-19.39%-45.45%-3,833 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.50%2.77%3.20%2.54%3.61%+111 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.43%5.86%4.09%2.39%1.68%-475 bps
Liquid Assets / Assets3.31%2.85%0.88%0.19%0.00%-331 bps