PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

National Bank of Commerce

Oklahoma City, OK · Cert 24093

FDIC

Q2 2008

$203.3MAssets
$172.2MLoans
$167.2MDeposits
$17.7MEquity
Loan mix
74%RE $108.1M26%C&I $38.3M0%Consumer $0.1MQ3 2006Q2 2008
Deposit mix
70%Interest-bearing $116.2M30%Noninterest $51.0MQ3 2006Q2 2008

Return on Assets (YTD, annualized)

1.17%-67 bps YoY

Net Interest Margin (YTD, annualized)

4.02%-32 bps YoY

Efficiency Ratio (YTD, annualized)

70.60%+1,029 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.79%Q2 ’067.29%Q2 ’075.78%Q2 ’08-2%-7%

Non-interest income vs. expense

2.94%Q2 ’062.92%Q2 ’073.14%Q2 ’08-1%+12%

Year to date, annualized, through each quarter.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Return on Assets2.07%1.90%1.84%1.85%1.88%1.58%1.31%1.17%-67 bps
Net Interest Margin4.15%4.24%4.22%4.34%4.33%4.04%4.06%4.02%-32 bps
Non-Interest Burden2.22%2.41%2.34%2.42%2.42%2.49%2.63%2.72%+29 bps
Loan Growth (YoY)-6.13%-3.63%-5.49%-2.64%7.17%15.96%21.29%30.98%+3,362 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.14%1.10%1.12%1.16%1.10%0.95%0.94%0.91%-25 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.73%8.61%9.35%8.98%8.69%8.40%8.86%8.71%-27 bps
Liquid Assets / Assets0.11%0.10%0.05%0.05%0.00%0.33%0.24%0.48%+43 bps