PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Friendship

Friendship, TN · Cert 2398

FDIC

Q4 2004

$82.3MAssets
$64.3MLoans
$70.6MDeposits
$8.3MEquity
Loan mix
71%RE $23.8M29%C&I $9.6M0%Consumer $0.0MQ4 2003Q4 2004
Deposit mix
89%Interest-bearing $62.6M11%Noninterest $8.0MQ4 2003Q4 2004

NIM

6.02%Q4 ’026.63%Q4 ’035.96%Q4 ’04+54%-14%

Non-interest income vs. expense

2.81%Q4 ’024.62%Q4 ’034.37%Q4 ’04+26%-11%

Financial Results

Return on Assets (quarter, annualized)

-0.16%-27 bps YoY

Net Interest Margin (quarter, annualized)

3.94%-65 bps YoY

Efficiency Ratio (quarter, annualized)

106.42%+386 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets0.11%0.85%1.33%1.33%-0.16%-27 bps
Net Interest Margin4.58%4.23%4.07%4.08%3.94%-65 bps
Non-Interest Burden4.70%3.28%3.05%2.85%4.20%-50 bps
Loan Growth (YoY)-24.91%-14.55%-3.90%4.27%9.21%+3,412 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.56%3.55%3.22%3.13%2.88%-68 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.93%10.36%10.25%10.20%10.12%+20 bps
Liquid Assets / Assets0.73%0.87%0.51%0.60%0.30%-43 bps