PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

American Interstate Bank

Manning, IA · Cert 239

FDIC

Q1 2004

$22.4MAssets
$18.9MLoans
$14.1MDeposits
$3.7MEquity
Loan mix
83%RE $5.9M16%C&I $1.1M1%Consumer $0.1MQ2 2002Q1 2004
Deposit mix
90%Interest-bearing $12.6M10%Noninterest $1.5MQ2 2002Q1 2004

Return on Assets (YTD, annualized)

8.66%+690 bps YoY

Net Interest Margin (YTD, annualized)

4.18%+31 bps YoY

Efficiency Ratio (YTD, annualized)

19.08%-2,710 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.38%Q1 ’025.68%Q1 ’035.48%Q1 ’04+4%+8%

Non-interest income vs. expense

2.04%Q1 ’022.20%Q1 ’032.82%Q1 ’04-3%-693%

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets1.62%1.72%1.69%1.76%1.67%1.62%2.98%8.66%+690 bps
Net Interest Margin3.93%4.32%4.28%3.87%3.98%4.02%4.25%4.18%+31 bps
Non-Interest Burden1.39%1.48%1.54%1.31%1.47%1.61%-0.42%-7.77%-908 bps
Loan Growth (YoY)-7.61%-9.59%-10.23%-9.50%-10.67%-19.56%-29.19%-47.13%-3,763 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.20%1.30%1.30%1.33%1.42%1.65%2.23%+93 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.29%8.55%8.28%8.45%8.50%8.97%11.50%16.57%+813 bps
Liquid Assets / Assets4.96%5.13%4.35%5.11%5.59%5.05%6.81%8.32%+321 bps