Millsboro, DE · Cert 23834
FDIC
Q2 2003
Return on Assets (YTD, annualized)
Net Interest Margin (YTD, annualized)
Efficiency Ratio (YTD, annualized)
Tier 1 Leverage Ratio
Year to date, annualized, through each quarter.
| Metric | Q3 2001 | Q4 2001 | Q1 2002 | Q2 2002 | Q3 2002 | Q4 2002 | Q1 2003 | Q2 2003 | YoY Δ | Trend |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings | ||||||||||
| Return on Assets | 0.56% | 0.81% | 0.59% | 0.42% | 0.33% | 0.30% | 0.15% | 0.05% | -36 bps | |
| Return on Equity | n/a | n/a | 4.15% | 2.74% | 2.29% | 2.21% | 1.61% | 0.53% | -221 bps | |
| Net Interest Margin | 1.80% | 1.31% | 1.14% | 1.38% | 1.15% | 1.16% | 1.14% | 0.59% | -79 bps | |
| Efficiency Ratio | 73.30% | 58.50% | 64.15% | 80.10% | 90.66% | 93.16% | 106.25% | 82.21% | +211 bps | |
| Non-Interest Burden | 1.27% | 0.58% | 0.64% | 1.04% | 1.02% | 1.06% | 1.22% | 0.46% | -58 bps | |
| Growth | ||||||||||
| Asset Growth (YoY) | 16.27% | 10.79% | -17.15% | -35.24% | -9.93% | 16.83% | 107.16% | 68.66% | +10,390 bps | |
| Loan Growth (YoY) | 14.46% | 35.83% | 15.54% | 18.93% | 42.09% | 12.70% | 28.78% | 7.33% | -1,160 bps | |
| Deposit Growth (YoY) | 52.98% | 8.49% | 16.66% | -55.44% | -51.16% | -18.96% | -4.10% | 23.84% | +7,928 bps | |
| Asset Quality | ||||||||||
| Nonperforming Loans / Loans | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0 bps | |
| Net Charge-Offs / Loans | 0.34% | 0.28% | 0.12% | 0.51% | 0.24% | 0.18% | -0.03% | 0.12% | -38 bps | |
| Allowance / Loans | 1.71% | 1.41% | 1.58% | 1.50% | 1.21% | 1.25% | 1.23% | 1.34% | -16 bps | |
| Allowance Coverage of NPLs | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Capital | ||||||||||
| Tier 1 Leverage Ratio | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| Total Risk-Based Capital | 37.19% | 31.44% | 36.41% | 36.46% | 29.98% | 28.51% | 23.97% | 28.76% | -770 bps | |
| Equity / Assets | 13.75% | 12.49% | 16.37% | 17.55% | 12.82% | 10.93% | 8.03% | 11.09% | -646 bps | |
| Liquidity & Funding | ||||||||||
| Loans / Deposits | 21.94% | 29.99% | 33.17% | 48.44% | 63.84% | 41.71% | 44.54% | 41.98% | -646 bps | |
| Liquid Assets / Assets | 0.14% | 0.15% | 0.20% | 0.21% | 0.00% | 0.00% | 0.00% | 0.00% | -21 bps | |
| CRE / Total Capital | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |