PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Allfirst Financial Center National Association

Millsboro, DE · Cert 23834

FDIC

Q2 2003

$80.4MAssets
$11.4MLoans
$27.2MDeposits
$8.9MEquity
Loan mix
98%RE $7.7M0%C&I $0.0M2%Consumer $0.2MQ3 2001Q2 2003
Deposit mix
89%Interest-bearing $24.1M11%Noninterest $3.1MQ3 2001Q2 2003

Return on Assets (quarter, annualized)

-0.05%-27 bps YoY

Net Interest Margin (quarter, annualized)

-0.03%-129 bps YoY

Efficiency Ratio (quarter, annualized)

82.21%-1,668 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

4.02%Q2 ’012.59%Q2 ’02-0.09%Q2 ’03-28%-102%

Non-interest income vs. expense

0.72%Q2 ’011.54%Q2 ’02-0.34%Q2 ’03+145%-130%

Discrete quarter, annualized.

MetricQ3 2001Q4 2001Q1 2002Q2 2002Q3 2002Q4 2002Q1 2003Q2 2003YoY ΔTrend
Return on Assets0.58%1.49%0.59%0.23%0.21%0.24%0.15%-0.05%-27 bps
Net Interest Margin1.54%0.93%1.14%1.26%1.16%1.24%1.14%-0.03%-129 bps
Non-Interest Burden0.90%-0.72%0.64%1.25%1.32%1.24%1.22%-0.37%-162 bps
Loan Growth (YoY)14.46%35.83%15.54%18.93%42.09%12.70%28.78%7.33%-1,160 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.71%1.41%1.58%1.50%1.21%1.25%1.23%1.34%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets13.75%12.49%16.37%17.55%12.82%10.93%8.03%11.09%-646 bps
Liquid Assets / Assets0.14%0.15%0.20%0.21%0.00%0.00%0.00%0.00%-21 bps