PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Westside State Savings Bank

Westside, IA · Cert 238

FDIC

Q4 2004

$29.6MAssets
$21.5MLoans
$23.4MDeposits
$3.0MEquity
Deposit mix
85%Interest-bearing $19.9M15%Noninterest $3.5MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

1.17%-12 bps YoY

Net Interest Margin (YTD, annualized)

3.81%-17 bps YoY

Efficiency Ratio (YTD, annualized)

60.38%+573 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.22%Q4 ’025.37%Q4 ’034.98%Q4 ’04-6%-4%

Non-interest income vs. expense

2.33%Q4 ’022.42%Q4 ’032.58%Q4 ’04+10%+7%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets1.48%1.44%1.27%1.29%0.90%1.00%1.02%1.17%-12 bps
Net Interest Margin4.33%4.41%4.28%3.98%3.95%3.99%3.92%3.81%-17 bps
Non-Interest Burden1.94%2.04%2.08%1.97%2.54%2.46%2.27%2.11%+14 bps
Loan Growth (YoY)10.77%8.13%10.68%10.66%17.75%12.54%11.74%14.99%+433 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.48%1.37%1.36%1.40%1.35%1.32%1.27%1.27%-13 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.66%11.49%11.26%10.74%11.15%10.93%10.39%10.27%-48 bps
Liquid Assets / Assets0.28%0.19%0.22%0.78%0.26%0.10%0.25%0.13%-64 bps