PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Heritage Bank

Snohomish, WA · Cert 23626

FDIC

Q1 2011

$173.5MAssets
$128.2MLoans
$163.3MDeposits
$3.8MEquity
Loan mix
94%RE $105.5M5%C&I $5.8M1%Consumer $1.1MQ1 2010Q1 2011
Deposit mix
89%Interest-bearing $146.0M11%Noninterest $17.3MQ1 2010Q1 2011

NIM

5.62%Q1 ’094.07%Q1 ’103.99%Q1 ’11-16%+12%

Non-interest income vs. expense

3.50%Q1 ’094.14%Q1 ’104.50%Q1 ’11+36%-4%

Financial Results

Return on Assets (YTD, annualized)

-0.99%+36 bps YoY

Net Interest Margin (YTD, annualized)

2.88%+31 bps YoY

Efficiency Ratio (YTD, annualized)

117.71%-1,924 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2010Q2 2010Q3 2010Q4 2010Q1 2011YoY ΔTrend
Return on Assets-1.34%-2.96%-3.97%-5.54%-0.99%+36 bps
Net Interest Margin2.58%2.76%2.76%2.98%2.88%+31 bps
Non-Interest Burden3.69%3.98%3.84%4.26%3.56%-14 bps
Loan Growth (YoY)-12.42%-17.29%-17.70%-18.60%-17.95%-553 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.75%3.34%4.17%2.99%1.97%-78 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.57%5.66%4.61%2.38%2.17%-440 bps
Liquid Assets / Assets12.13%7.47%8.03%4.82%4.92%-721 bps