PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wilshire State Bank

Los Angeles, CA · Cert 23301

FDIC · 35 branches

Q2 2016

$4.9BAssets
$3.9BLoans
$4.0BDeposits
$613.7MEquity
Loan mix
69%RE $1.3B30%C&I $0.6B0%Consumer $0.0BQ3 2014Q2 2016
Deposit mix
71%Interest-bearing $2.9B29%Noninterest $1.1BQ3 2014Q2 2016

Return on Assets (YTD, annualized)

1.34%-27 bps YoY

Net Interest Margin (YTD, annualized)

3.43%-4 bps YoY

Efficiency Ratio (YTD, annualized)

49.30%+354 bps YoY

Tier 1 Leverage Ratio

11.50%-2 bps YoY

NIM

4.44%Q2 ’143.91%Q2 ’153.97%Q2 ’16-14%-1%

Non-interest income vs. expense

2.73%Q2 ’142.12%Q2 ’152.13%Q2 ’16-40%+31%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets1.60%1.61%1.79%1.61%1.47%1.41%1.18%1.34%-27 bps
Net Interest Margin3.92%3.67%3.57%3.47%3.38%3.33%3.45%3.43%-4 bps
Non-Interest Burden1.49%1.37%0.71%0.94%1.09%1.15%1.49%1.24%+29 bps
Loan Growth (YoY)37.54%14.71%21.51%19.12%14.85%15.81%10.28%9.34%-978 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.67%1.46%1.37%1.38%1.38%1.36%1.36%1.37%-1 bps
Tier 1 Leverage Ration/an/a11.71%11.52%10.86%10.77%11.22%11.50%-2 bps
Equity / Assets13.39%13.11%12.80%12.63%11.93%12.25%12.60%12.57%-6 bps
Liquid Assets / Assets2.74%4.00%6.57%8.92%9.14%1.01%1.13%4.32%-460 bps