PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Charter National Bank and Trust

Hoffman Estates, IL · Cert 23187

FDIC

Q4 2011

$93.9MAssets
$55.3MLoans
$89.5MDeposits
$313KEquity
Loan mix
91%RE $39.1M8%C&I $3.6M0%Consumer $0.1MQ4 2010Q4 2011
Deposit mix
55%Interest-bearing $49.5M45%Noninterest $40.0MQ4 2010Q4 2011

NIM

4.26%Q4 ’093.44%Q4 ’103.99%Q4 ’11-15%+23%

Non-interest income vs. expense

5.01%Q4 ’095.19%Q4 ’107.21%Q4 ’11-9%+62%

Financial Results

Return on Assets (quarter, annualized)

-0.24%+156 bps YoY

Net Interest Margin (quarter, annualized)

3.76%+71 bps YoY

Efficiency Ratio (quarter, annualized)

140.90%+2,876 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-1.80%-3.05%-3.60%-10.82%-0.24%+156 bps
Net Interest Margin3.05%3.09%3.47%3.60%3.76%+71 bps
Non-Interest Burden3.61%4.30%4.81%11.62%5.86%+225 bps
Loan Growth (YoY)-16.69%-15.83%-18.07%-16.41%-24.19%-750 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.16%2.84%3.92%3.79%3.21%+105 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.34%3.63%2.91%0.79%0.33%-401 bps
Liquid Assets / Assets1.95%1.02%1.01%2.10%8.24%+629 bps