PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Worthington Industries, Inc.

Columbus, OH · Charter 23040

Q2 2004

$11.7MAssets
$5.9MLoans
$10.2MShares
$1.5MNet Worth

NIM

NIM decomposition not available for credit unions

Non-interest income vs. expense

Non-interest trend not available for credit unions

Financial Results

Return on Assets (YTD, annualized)

1.23%+80 bps YoY

Net Interest Margin (YTD, annualized)

3.42%+56 bps YoY

Efficiency Ratio (YTD, annualized)

55.21%-964 bps YoY

Net Worth / Assets

12.64%+8 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets0.43%0.02%-0.81%1.28%1.23%+80 bps
Net Interest Margin2.86%3.05%3.30%3.72%3.42%+56 bps
Asset Growth (YoY)8.08%1.02%-6.98%-10.88%-3.38%-1,146 bps
Share Growth (YoY)8.97%1.36%-7.13%-11.81%-3.48%-1,245 bps
Net Charge-Offs / Loansn/an/an/an/an/an/an/a
Risk-Based Capital12.56%12.96%12.88%13.30%12.64%+8 bps
Loans / Shares60.58%64.98%68.55%65.74%57.45%-313 bps