PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Regional Bank

Los Angeles, CA · Cert 23011

FDIC

Q4 2009

$2.1BAssets
$1.9BLoans
$1.7BDeposits
$120.3MEquity
Loan mix
82%RE $1.1B18%C&I $0.2B0%Consumer $0.0BQ1 2008Q4 2009
Deposit mix
74%Interest-bearing $1.2B26%Noninterest $0.4BQ1 2008Q4 2009

Return on Assets (YTD, annualized)

-5.25%-454 bps YoY

Net Interest Margin (YTD, annualized)

2.83%-131 bps YoY

Efficiency Ratio (YTD, annualized)

113.59%+6,303 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.03%Q4 ’076.17%Q4 ’084.47%Q4 ’09-23%-32%

Non-interest income vs. expense

2.61%Q4 ’072.30%Q4 ’083.42%Q4 ’09-17%+71%

Year to date, annualized, through each quarter.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets1.22%-1.56%-0.42%-0.71%-0.32%-9.12%-6.27%-5.25%-454 bps
Net Interest Margin5.00%4.49%4.34%4.14%2.74%2.69%2.89%2.83%-131 bps
Non-Interest Burden1.75%1.84%1.83%1.89%2.27%2.55%2.81%3.24%+135 bps
Loan Growth (YoY)19.62%21.58%17.06%13.56%4.67%-7.03%-13.59%-16.70%-3,026 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.52%1.89%2.36%2.63%2.94%2.84%2.89%3.42%+79 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.13%9.06%9.68%9.12%9.68%5.77%6.01%5.78%-334 bps
Liquid Assets / Assets0.30%0.08%0.08%0.08%0.08%0.61%0.66%0.72%+64 bps