PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First Regional Bank

Los Angeles, CA · Cert 23011

FDIC

Q4 2009

$2.1BAssets
$1.9BLoans
$1.7BDeposits
$120.3MEquity
Loan mix
82%RE $1.1B18%C&I $0.2B0%Consumer $0.0BQ1 2008Q4 2009
Deposit mix
74%Interest-bearing $1.2B26%Noninterest $0.4BQ1 2008Q4 2009

Return on Assets (quarter, annualized)

-1.90%-33 bps YoY

Net Interest Margin (quarter, annualized)

2.55%-99 bps YoY

Efficiency Ratio (quarter, annualized)

182.88%+12,153 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

8.15%Q4 ’075.65%Q4 ’083.74%Q4 ’09-34%-28%

Non-interest income vs. expense

2.98%Q4 ’072.35%Q4 ’084.14%Q4 ’09-22%+115%

Discrete quarter, annualized.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets1.22%-4.18%1.77%-1.57%-0.32%-18.12%-0.14%-1.90%-33 bps
Net Interest Margin5.00%4.27%4.16%3.55%2.74%2.54%2.77%2.55%-99 bps
Non-Interest Burden1.75%2.04%1.86%2.06%2.27%2.75%2.84%4.43%+237 bps
Loan Growth (YoY)19.62%21.58%17.06%13.56%4.67%-7.03%-13.59%-16.70%-3,026 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.52%1.89%2.36%2.63%2.94%2.84%2.89%3.42%+79 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.13%9.06%9.68%9.12%9.68%5.77%6.01%5.78%-334 bps
Liquid Assets / Assets0.30%0.08%0.08%0.08%0.08%0.61%0.66%0.72%+64 bps