PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Horizon Bank

Bellingham, WA · Cert 22977

FDIC

Q4 2009

$1.2BAssets
$939.1MLoans
$1.0BDeposits
$11.8MEquity
Loan mix
78%RE $578.3M22%C&I $162.8M0%Consumer $3.2MQ1 2008Q4 2009
Deposit mix
98%Interest-bearing $1.0B2%Noninterest $0.0BQ1 2008Q4 2009

Return on Assets (YTD, annualized)

-7.82%-760 bps YoY

Net Interest Margin (YTD, annualized)

1.80%-128 bps YoY

Efficiency Ratio (YTD, annualized)

180.83%+12,290 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.51%Q4 ’075.90%Q4 ’084.54%Q4 ’09-25%-42%

Non-interest income vs. expense

2.09%Q4 ’072.05%Q4 ’083.13%Q4 ’09-3%+93%

Year to date, annualized, through each quarter.

MetricQ1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets1.14%0.89%0.17%-0.22%-6.91%-9.91%-10.09%-7.82%-760 bps
Net Interest Margin3.67%3.41%3.26%3.08%1.92%1.80%1.77%1.80%-128 bps
Non-Interest Burden1.55%1.59%1.58%1.65%2.14%2.59%2.94%3.19%+154 bps
Loan Growth (YoY)12.83%14.76%8.73%0.29%-3.78%-14.03%-23.01%-22.68%-2,297 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.58%1.51%2.02%2.08%3.34%4.73%3.69%4.73%+264 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.17%8.76%8.36%7.98%6.29%3.44%0.95%1.00%-699 bps
Liquid Assets / Assets0.21%0.20%1.30%5.50%8.56%8.63%11.38%5.74%+24 bps