PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Horizon Bank

Bellingham, WA · Cert 22977

FDIC

Q4 2009

$1.2BAssets
$939.1MLoans
$1.0BDeposits
$11.8MEquity
Loan mix
78%RE $578.3M22%C&I $162.8M0%Consumer $3.2MQ4 2008Q4 2009
Deposit mix
98%Interest-bearing $1.0B2%Noninterest $0.0BQ4 2008Q4 2009

NIM

7.71%Q4 ’075.33%Q4 ’083.93%Q4 ’09-37%-42%

Non-interest income vs. expense

2.09%Q4 ’072.18%Q4 ’083.23%Q4 ’09+11%+76%

Financial Results

Return on Assets (quarter, annualized)

-0.05%+129 bps YoY

Net Interest Margin (quarter, annualized)

1.50%-109 bps YoY

Efficiency Ratio (quarter, annualized)

232%+16,115 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009YoY ΔTrend
Return on Assets-1.35%-6.91%-12.90%-10.51%-0.05%+129 bps
Net Interest Margin2.59%1.92%1.60%1.50%1.50%-109 bps
Non-Interest Burden1.90%2.14%2.96%3.34%3.34%+144 bps
Loan Growth (YoY)0.29%-3.78%-14.03%-23.01%-22.68%-2,297 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.08%3.34%4.73%3.69%4.73%+264 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.98%6.29%3.44%0.95%1.00%-699 bps
Liquid Assets / Assets5.50%8.56%8.63%11.38%5.74%+24 bps