PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Colorado Business Bank, National Association

Denver, CO · Cert 22683

FDIC · 15 branches

Q4 2018

$4.4BAssets
$2.9BLoans
$3.3BDeposits
$989.6MEquity
Loan mix
63%RE $1.1B36%C&I $0.7B1%Consumer $0.0BQ4 2017Q4 2018
Deposit mix
55%Interest-bearing $1.8B45%Noninterest $1.5BQ4 2017Q4 2018

NIM

3.64%Q4 ’163.74%Q4 ’171.04%Q4 ’18+2%-69%

Non-interest income vs. expense

2.40%Q4 ’162.31%Q4 ’170.56%Q4 ’18-3%-74%

Financial Results

Return on Assets (YTD, annualized)

0.40%-65 bps YoY

Net Interest Margin (YTD, annualized)

1.13%-247 bps YoY

Efficiency Ratio (YTD, annualized)

46.53%-1,139 bps YoY

Tier 1 Leverage Ratio

8.25%-222 bps YoY

Year to date, annualized, through each quarter.

MetricQ4 2017Q1 2018Q2 2018Q3 2018Q4 2018YoY ΔTrend
Return on Assets1.04%1.42%1.47%1.22%0.40%-65 bps
Net Interest Margin3.60%3.78%3.78%3.81%1.13%-247 bps
Non-Interest Burden1.92%2.08%2.07%2.42%0.49%-143 bps
Loan Growth (YoY)7.26%3.31%0.20%-1.76%-7.19%-1,446 bps
Nonperforming Loans / Loans0.25%0.59%0.55%0.54%0.47%+22 bps
Allowance / Loans1.20%1.19%1.16%1.15%0.00%-120 bps
Tier 1 Leverage Ratio10.47%9.15%9.56%9.79%8.25%-222 bps
Equity / Assets10.66%9.34%9.54%9.79%22.32%+1,166 bps
Liquid Assets / Assets9.52%10.56%10.55%10.10%0.80%-872 bps