PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shorebank, Pacific

Ilwaco, WA · Cert 22680

FDIC

Q3 2010

$180.1MAssets
$101.2MLoans
$139.8MDeposits
$14.7MEquity
Deposit mix
93%Interest-bearing $129.6M7%Noninterest $10.2MQ4 2008Q3 2010

Return on Assets (YTD, annualized)

-0.95%-93 bps YoY

Net Interest Margin (YTD, annualized)

3.47%+35 bps YoY

Efficiency Ratio (YTD, annualized)

81.62%+1,299 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.75%Q3 ’084.77%Q3 ’095.09%Q3 ’100%+11%

Non-interest income vs. expense

2.27%Q3 ’082.20%Q3 ’092.94%Q3 ’10-3%+33%

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets0.71%0.15%1-0.34%-0.03%0.01%1-0.59%-0.98%-0.95%-93 bps
Net Interest Margin2.92%3.18%3.05%3.12%3.28%3.24%3.22%3.47%+35 bps
Non-Interest Burden1.91%2.13%2.19%2.11%2.19%2.33%2.62%2.81%+69 bps
Loan Growth (YoY)25.27%24.27%13.43%10.92%0.73%-5.99%-9.81%-9.34%-2,026 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.77%2.82%2.07%1.64%1.86%1.58%1.45%-62 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.72%7.70%7.09%7.50%7.46%6.95%7.52%8.14%+64 bps
Liquid Assets / Assets2.17%1.76%1.77%1.29%3.28%3.79%6.24%5.42%+413 bps