PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Shorebank, Pacific

Ilwaco, WA · Cert 22680

FDIC

Q3 2010

$180.1MAssets
$101.2MLoans
$139.8MDeposits
$14.7MEquity
Deposit mix
93%Interest-bearing $129.6M7%Noninterest $10.2MQ4 2008Q3 2010

Return on Assets (quarter, annualized)

-0.88%-146 bps YoY

Net Interest Margin (quarter, annualized)

3.38%+13 bps YoY

Efficiency Ratio (quarter, annualized)

80.77%+1,919 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.74%Q3 ’084.85%Q3 ’094.87%Q3 ’10+1%+4%

Non-interest income vs. expense

2.34%Q3 ’082.06%Q3 ’092.82%Q3 ’10-12%+38%

Discrete quarter, annualized.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets0.91%0.15%1-0.81%0.58%0.12%1-0.59%-1.35%-0.88%-146 bps
Net Interest Margin3.73%3.18%3.05%3.25%3.18%3.24%3.05%3.38%+13 bps
Non-Interest Burden2.14%2.13%2.33%1.97%2.04%2.33%2.80%2.71%+74 bps
Loan Growth (YoY)25.27%24.27%13.43%10.92%0.73%-5.99%-9.81%-9.34%-2,026 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.24%1.77%2.82%2.07%1.64%1.86%1.58%1.45%-62 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets7.72%7.70%7.09%7.50%7.46%6.95%7.52%8.14%+64 bps
Liquid Assets / Assets2.17%1.76%1.77%1.29%3.28%3.79%6.24%5.42%+413 bps