PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Citizens State Bank of Shakopee

Shakopee, MN · Cert 22627

FDIC

Q3 2012

$20.8MAssets
$13.2MLoans
$18.7MDeposits
$1.9MEquity
Loan mix
61%RE $6.7M33%C&I $3.7M6%Consumer $0.6MQ3 2011Q3 2012
Deposit mix
81%Interest-bearing $15.1M19%Noninterest $3.6MQ3 2011Q3 2012

NIM

0.11%Q3 ’103.21%Q3 ’113.69%Q3 ’12+2883%+24%

Non-interest income vs. expense

0.21%Q3 ’104.05%Q3 ’113.87%Q3 ’12+1524%+10%

Financial Results

Return on Assets (YTD, annualized)

-0.22%+34 bps YoY

Net Interest Margin (YTD, annualized)

3.28%+64 bps YoY

Efficiency Ratio (YTD, annualized)

101.76%-929 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2011Q4 2011Q1 2012Q2 2012Q3 2012YoY ΔTrend
Return on Assets-0.56%-0.68%-0.91%-0.31%-0.22%+34 bps
Net Interest Margin2.64%2.64%3.15%3.16%3.28%+64 bps
Non-Interest Burden3.05%3.07%3.80%3.29%3.34%+30 bps
Loan Growth (YoY)34.89%80.73%66.96%42.42%12.73%-2,216 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.85%1.09%1.06%1.17%1.22%+37 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets7.95%7.44%8.33%9.47%9.12%+117 bps
Liquid Assets / Assets24.89%27.32%26.08%18.78%22.51%-238 bps