PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Town and Country Bank

Stephenville, TX · Cert 22617

FDIC

Q4 2012

$220.6MAssets
$80.0MLoans
$197.4MDeposits
$22.7MEquity
Loan mix
77%RE $53.5M10%C&I $7.2M12%Consumer $8.5MQ1 2011Q4 2012
Deposit mix
60%Interest-bearing $117.8M40%Noninterest $79.6MQ1 2011Q4 2012

Return on Assets (YTD, annualized)

1.30%-5 bps YoY

Net Interest Margin (YTD, annualized)

2.93%-32 bps YoY

Efficiency Ratio (YTD, annualized)

70.43%+206 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.86%Q4 ’103.57%Q4 ’113.13%Q4 ’12-4%-10%

Non-interest income vs. expense

3.32%Q4 ’103.16%Q4 ’112.97%Q4 ’12-15%-7%

Year to date, annualized, through each quarter.

MetricQ1 2011Q2 2011Q3 2011Q4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets1.18%1.26%1.34%1.35%1.42%1.37%1.38%1.30%-5 bps
Net Interest Margin3.37%3.32%3.27%3.25%3.23%3.14%3.09%2.93%-32 bps
Non-Interest Burden2.05%1.93%1.83%1.82%1.85%1.79%1.74%1.69%-13 bps
Loan Growth (YoY)0.09%-1.92%-6.47%-7.04%-2.03%-1.86%2.25%5.43%+1,247 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.56%1.65%1.80%1.87%1.93%1.94%2.01%1.93%+6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.48%9.94%10.59%10.79%10.44%10.58%10.84%10.30%-49 bps
Liquid Assets / Assets14.82%11.85%9.39%10.24%13.75%12.69%14.50%17.85%+762 bps