PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Whitman

Colfax, WA · Cert 22528

FDIC

Q2 2011

$548.6MAssets
$447.9MLoans
$515.7MDeposits
$-319KEquity
Loan mix
74%RE $185.5M24%C&I $60.9M1%Consumer $3.5MQ2 2010Q2 2011
Deposit mix
80%Interest-bearing $410.8M20%Noninterest $105.0MQ2 2010Q2 2011

NIM

5.40%Q2 ’094.68%Q2 ’104.70%Q2 ’11-16%+14%

Non-interest income vs. expense

2.90%Q2 ’093.05%Q2 ’104.25%Q2 ’11+20%+62%

Financial Results

Return on Assets (YTD, annualized)

-8.28%-812 bps YoY

Net Interest Margin (YTD, annualized)

3.36%+41 bps YoY

Efficiency Ratio (YTD, annualized)

159.04%+5,578 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011YoY ΔTrend
Return on Assets-0.16%-1.85%-2.24%-6.87%-8.28%-812 bps
Net Interest Margin2.95%2.99%3.25%3.07%3.36%+41 bps
Non-Interest Burden3.05%3.22%3.23%4.51%4.94%+189 bps
Loan Growth (YoY)-12.85%-16.59%-17.26%-16.21%-23.76%-1,091 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.18%4.44%4.29%4.97%6.70%+351 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.54%4.31%3.66%2.31%-0.06%-560 bps
Liquid Assets / Assets11.58%11.22%12.51%5.78%10.66%-93 bps