PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pine River Valley Bank

Bayfield, CO · Cert 22497

FDIC · 4 branches

Q2 2015

$140.4MAssets
$66.5MLoans
$125.7MDeposits
$13.5MEquity
Loan mix
89%RE $48.0M9%C&I $4.8M2%Consumer $1.3MQ2 2014Q2 2015
Deposit mix
70%Interest-bearing $87.5M30%Noninterest $38.3MQ2 2014Q2 2015

NIM

3.47%Q2 ’133.54%Q2 ’143.30%Q2 ’15+5%-5%

Non-interest income vs. expense

4.11%Q2 ’134.12%Q2 ’144.34%Q2 ’15+11%+6%

Financial Results

Return on Assets (quarter, annualized)

-0.57%-40 bps YoY

Net Interest Margin (quarter, annualized)

3.19%-18 bps YoY

Efficiency Ratio (quarter, annualized)

115.24%+1,108 bps YoY

Tier 1 Leverage Ratio

9.01%

Discrete quarter, annualized.

MetricQ2 2014Q3 2014Q4 2014Q1 2015Q2 2015YoY ΔTrend
Return on Assets-0.17%-0.70%0.05%-0.37%-0.57%-40 bps
Net Interest Margin3.37%3.32%3.48%3.24%3.19%-18 bps
Non-Interest Burden3.54%4.02%3.43%3.59%3.74%+21 bps
Loan Growth (YoY)-11.27%0.06%0.14%1.53%1.93%+1,319 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.54%2.35%2.48%2.47%2.32%-21 bps
Tier 1 Leverage Ration/an/an/a9.39%9.01%n/a
Equity / Assets9.92%9.66%10.24%9.92%9.60%-32 bps
Liquid Assets / Assets10.15%8.66%7.78%11.86%12.83%+268 bps