PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Western National Bank

Odessa, TX · Cert 22482

FDIC

Q1 2014

$1.5BAssets
$679.2MLoans
$1.3BDeposits
$94.7MEquity
Loan mix
34%RE $227.3M65%C&I $433.6M1%Consumer $5.7MQ2 2012Q1 2014
Deposit mix
52%Interest-bearing $697.3M48%Noninterest $645.6MQ2 2012Q1 2014

Return on Assets (YTD, annualized)

1.37%-54 bps YoY

Net Interest Margin (YTD, annualized)

2.27%-82 bps YoY

Efficiency Ratio (YTD, annualized)

58.37%+1,134 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

3.65%Q1 ’123.28%Q1 ’132.42%Q1 ’14-7%-27%

Non-interest income vs. expense

1.77%Q1 ’121.64%Q1 ’131.47%Q1 ’14-17%-2%

Year to date, annualized, through each quarter.

MetricQ2 2012Q3 2012Q4 2012Q1 2013Q2 2013Q3 2013Q4 2013Q1 2014YoY ΔTrend
Return on Assets2.43%2.35%2.34%1.91%2.13%0.00%0.40%1.37%-54 bps
Net Interest Margin3.36%3.49%3.28%3.09%3.05%2.90%2.63%2.27%-82 bps
Non-Interest Burden-0.37%0.28%0.53%1.24%1.23%1.23%1.17%1.22%-2 bps
Loan Growth (YoY)14.69%10.63%7.20%5.08%-3.86%-3.89%9.22%3.77%-131 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.48%1.49%1.51%1.46%1.38%1.33%1.12%0.97%-48 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets9.25%9.46%8.76%8.66%7.46%6.85%7.35%6.48%-218 bps
Liquid Assets / Assets3.97%2.67%8.70%3.62%3.19%42.08%38.24%36.75%+3,313 bps