PackageTrendsPeer
Letter portraitLegal landscape

First National Bank of the Florida Keys

Marathon, FL · Cert 22427

FDIC

Q3 2009

Board Package

Performance Trends and Peer Comparison

Part 1Performance Trends, own institution only2
Part 2Peer Comparison, not published for this institution and quartern/a

Basis

Quarter: Q3 2009, the quarter ended September 30, 2009, on both parts.

Income statement: year to date as filed, annualized, on both parts.

Balance sheet: as filed at quarter end.

Peer group

No peer standings are published for this institution and quarter.

Peer groups below the disclosure floor are suppressed.

Source: FFIEC Call Report (031/041/051), as filed. Dollar figures derived from reported amounts in thousands. Ratios computed by CallReports.ai using published regulatory formulas.

CallReports · callreports.ai · Board PackageGenerated 2026-10-11

First National Bank of the Florida Keys

Marathon, FL · Cert 22427

FDIC

Q3 2009

$2.6BAssets
$1.9BLoans
$2.2BDeposits
$64.3MEquity
Loan mix
94%RE $1.4B5%C&I $0.1B0%Consumer $0.0BQ4 2007Q3 2009
Deposit mix
95%Interest-bearing $2.1B5%Noninterest $0.1BQ4 2007Q3 2009

Return on Assets (YTD, annualized)

-4.10%-451 bps YoY

Net Interest Margin (YTD, annualized)

1.37%-103 bps YoY

Efficiency Ratio (YTD, annualized)

152.11%+9,232 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

7.34%Q3 ’075.50%Q3 ’083.85%Q3 ’09-30%-43%

Non-interest income vs. expense

1.53%Q3 ’071.56%Q3 ’082.24%Q3 ’09+8%+58%

Year to date, annualized, through each quarter.

MetricQ4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-0.24%0.87%0.59%0.42%-0.73%0.31%1-0.63%-4.10%-451 bps
Net Interest Margin3.23%2.83%2.35%2.40%2.23%1.34%1.37%1.37%-103 bps
Non-Interest Burden1.31%1.35%1.24%1.35%1.51%1.50%1.92%2.14%+79 bps
Loan Growth (YoY)4.37%9.09%8.73%1.58%-2.38%-6.73%-5.65%-7.30%-888 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.32%3.20%3.09%2.45%2.72%2.73%2.13%4.91%+246 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets6.01%5.68%5.52%6.00%4.80%4.95%5.67%2.46%-354 bps
Liquid Assets / Assets0.03%0.07%1.66%0.06%7.11%9.51%6.79%7.63%+757 bps