PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Nantucket Bank

Nantucket, MA · Cert 22055

FDIC

Q2 2004

$571.4MAssets
$426.6MLoans
$347.2MDeposits
$75.1MEquity
Loan mix
89%RE $274.6M11%C&I $35.3M0%Consumer $0.1MQ3 2002Q2 2004
Deposit mix
86%Interest-bearing $300.2M14%Noninterest $47.0MQ3 2002Q2 2004

Return on Assets (YTD, annualized)

1.49%+64 bps YoY

Net Interest Margin (YTD, annualized)

3.69%-4 bps YoY

Efficiency Ratio (YTD, annualized)

41.02%-356 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.93%Q2 ’025.49%Q2 ’035.03%Q2 ’040%-1%

Non-interest income vs. expense

1.78%Q2 ’021.88%Q2 ’031.70%Q2 ’04+15%-11%

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004YoY ΔTrend
Return on Assets1.51%1.49%-0.86%0.84%1.03%1.16%1.45%1.49%+64 bps
Net Interest Margin3.85%3.59%3.77%3.73%3.66%3.60%3.74%3.69%-4 bps
Non-Interest Burden1.41%1.34%1.75%1.40%1.34%1.30%1.28%1.24%-15 bps
Loan Growth (YoY)3.81%9.65%9.82%15.38%15.91%11.25%11.63%17.23%+185 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.51%1.48%1.42%1.41%1.40%1.38%1.30%1.23%-18 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets15.44%15.77%14.98%15.35%15.24%15.82%14.55%13.15%-221 bps
Liquid Assets / Assets1.37%1.26%1.20%1.05%0.90%1.17%0.86%0.74%-31 bps