PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Ozaukee Bank

Cedarburg, WI · Cert 22017

FDIC

Q2 2008

$828.6MAssets
$522.5MLoans
$562.3MDeposits
$186.1MEquity
Loan mix
87%RE $403.2M12%C&I $55.5M1%Consumer $4.0MQ2 2007Q2 2008
Deposit mix
86%Interest-bearing $484.9M14%Noninterest $77.3MQ2 2007Q2 2008

NIM

6.13%Q2 ’066.37%Q2 ’074.37%Q2 ’08-6%-20%

Non-interest income vs. expense

2.41%Q2 ’062.37%Q2 ’072.11%Q2 ’08-1%-8%

Executive Summary

  • Earnings: ROA of 0.85%, down 32 bps year over year; NIM at 2.62%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.02%.
  • Funding: loans stand at 92.92% of deposits as of Q2 2008.

Financial Results

Return on Assets (quarter, annualized)

0.85%-32 bps YoY

Net Interest Margin (quarter, annualized)

2.62%-65 bps YoY

Efficiency Ratio (quarter, annualized)

54.94%-307 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2007Q3 2007Q4 2007Q1 2008Q2 2008YoY ΔTrend
Earnings
Return on Assets1.16%1.18%0.93%0.31%0.85%-32 bps
Return on Equity15.61%15.39%12.27%2.05%3.79%-1,181 bps
Net Interest Margin3.28%3.21%3.45%1.09%2.62%-65 bps
Efficiency Ratio58.01%57.77%64.37%50.29%54.94%-307 bps
Non-Interest Burden1.56%1.48%1.94%0.43%1.44%-12 bps
Growth
Asset Growth (YoY)3.00%1.30%5.96%20.47%20.04%+1,704 bps
Loan Growth (YoY)2.25%1.88%-0.04%0.11%-0.57%-282 bps
Deposit Growth (YoY)0.85%-0.93%5.80%5.38%0.45%-40 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.02%0.00%0.02%0.00%0.02%0 bps
Allowance / Loans1.41%1.44%1.41%1.11%1.14%-27 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital11.10%11.42%11.33%10.27%10.69%-40 bps
Equity / Assets7.47%7.86%7.40%22.15%22.46%+1,499 bps
Liquidity & Funding
Loans / Deposits93.88%94.96%86.11%89.36%92.92%-95 bps
Liquid Assets / Assets0.00%0.00%1.57%0.00%0.01%+1 bps
CRE / Total Capitaln/an/an/an/an/an/an/a