PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tallahassee State Bank, The

Tallahassee, FL · Cert 21866

FDIC

Q1 2010

$359.8MAssets
$280.7MLoans
$330.6MDeposits
$28.4MEquity
Loan mix
87%RE $189.5M13%C&I $28.6M0%Consumer $0.8MQ1 2009Q1 2010
Deposit mix
90%Interest-bearing $297.4M10%Noninterest $33.2MQ1 2009Q1 2010

NIM

6.77%Q1 ’085.09%Q1 ’094.52%Q1 ’10-14%+0%

Non-interest income vs. expense

1.35%Q1 ’081.56%Q1 ’092.09%Q1 ’10+17%+48%

Financial Results

Return on Assets (quarter, annualized)

-7.59%-730 bps YoY

Net Interest Margin (quarter, annualized)

3.32%+1 bps YoY

Efficiency Ratio (quarter, annualized)

55.14%+1,385 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ1 2009Q2 2009Q3 2009Q4 2009Q1 2010YoY ΔTrend
Return on Assets-0.29%-3.04%-4.88%-12.44%-7.59%-730 bps
Net Interest Margin3.31%3.41%3.33%3.40%3.32%+1 bps
Non-Interest Burden1.10%1.46%1.32%1.60%1.63%+53 bps
Loan Growth (YoY)-5.87%2.46%-3.98%-12.70%-13.94%-807 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.83%2.82%3.18%2.73%2.86%+3 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.93%8.57%8.45%8.50%7.89%-104 bps
Liquid Assets / Assets0.00%0.17%0.74%0.00%0.00%0 bps