PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wakulla Bank

Crawfordville, FL · Cert 21777

FDIC

Q3 2010

$402.2MAssets
$277.6MLoans
$367.2MDeposits
$12.5MEquity
Loan mix
84%RE $190.0M15%C&I $34.8M1%Consumer $1.2MQ4 2008Q3 2010
Deposit mix
88%Interest-bearing $323.7M12%Noninterest $43.5MQ4 2008Q3 2010

Return on Assets (YTD, annualized)

-4.90%-182 bps YoY

Net Interest Margin (YTD, annualized)

3.24%+29 bps YoY

Efficiency Ratio (YTD, annualized)

110.16%+2,529 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.35%Q3 ’085.32%Q3 ’095.06%Q3 ’10-17%+10%

Non-interest income vs. expense

3.17%Q3 ’083.09%Q3 ’094.70%Q3 ’10-3%+53%

Year to date, annualized, through each quarter.

MetricQ4 2008Q1 2009Q2 2009Q3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets0.65%0.41%-1.70%-3.07%-3.61%-6.48%-6.84%-4.90%-182 bps
Net Interest Margin3.44%3.29%2.98%2.95%2.87%2.93%3.10%3.24%+29 bps
Non-Interest Burden2.44%2.46%2.28%2.40%2.81%3.39%3.36%3.68%+128 bps
Loan Growth (YoY)-1.07%-0.96%-0.73%-3.94%-8.14%-9.75%-13.73%-18.19%-1,425 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.04%1.06%2.50%3.37%3.99%6.12%7.38%7.21%+384 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.60%8.54%7.49%6.87%5.57%4.53%3.02%3.12%-375 bps
Liquid Assets / Assets1.62%0.88%0.81%0.21%0.06%0.08%0.96%0.04%-17 bps