PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Wakulla Bank

Crawfordville, FL · Cert 21777

FDIC

Q3 2010

$402.2MAssets
$277.6MLoans
$367.2MDeposits
$12.5MEquity
Loan mix
84%RE $190.0M15%C&I $34.8M1%Consumer $1.2MQ3 2009Q3 2010
Deposit mix
88%Interest-bearing $323.7M12%Noninterest $43.5MQ3 2009Q3 2010

NIM

6.25%Q3 ’084.88%Q3 ’094.55%Q3 ’10-25%+14%

Non-interest income vs. expense

3.11%Q3 ’082.97%Q3 ’094.27%Q3 ’10+5%+52%

Financial Results

Return on Assets (quarter, annualized)

-0.69%+514 bps YoY

Net Interest Margin (quarter, annualized)

3.06%+36 bps YoY

Efficiency Ratio (quarter, annualized)

121.29%+2,738 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-5.83%-5.34%-6.48%-7.17%-0.69%+514 bps
Net Interest Margin2.69%2.16%2.93%3.12%3.06%+36 bps
Non-Interest Burden2.50%3.65%3.39%3.15%3.81%+131 bps
Loan Growth (YoY)-3.94%-8.14%-9.75%-13.73%-18.19%-1,425 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.37%3.99%6.12%7.38%7.21%+384 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.87%5.57%4.53%3.02%3.12%-375 bps
Liquid Assets / Assets0.21%0.06%0.08%0.96%0.04%-17 bps