PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific Union Bank

Los Angeles, CA · Cert 21765

FDIC

Q1 2004

$1.2BAssets
$879.8MLoans
$1.0BDeposits
$113.5MEquity
Loan mix
26%RE $78.7M73%C&I $216.5M1%Consumer $2.0MQ2 2002Q1 2004
Deposit mix
76%Interest-bearing $773.0M24%Noninterest $250.3MQ2 2002Q1 2004

Return on Assets (YTD, annualized)

1.11%-5 bps YoY

Net Interest Margin (YTD, annualized)

3.53%+1 bps YoY

Efficiency Ratio (YTD, annualized)

58.08%+314 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.45%Q1 ’024.88%Q1 ’034.79%Q1 ’04-11%+0%

Non-interest income vs. expense

3.04%Q1 ’022.58%Q1 ’032.58%Q1 ’04-21%+19%

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets1.45%1.35%1.36%1.16%1.15%1.16%1.18%1.11%-5 bps
Net Interest Margin3.96%3.60%3.50%3.52%3.47%3.41%3.28%3.53%+1 bps
Non-Interest Burden1.54%1.52%1.46%1.41%1.48%1.45%1.43%1.67%+27 bps
Loan Growth (YoY)11.17%14.06%19.37%27.03%33.06%27.25%27.92%20.33%-669 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.50%1.32%1.30%1.27%1.24%1.20%1.11%1.16%-12 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.64%10.37%10.77%11.00%10.56%10.23%9.74%9.09%-191 bps
Liquid Assets / Assets5.48%10.45%9.55%8.13%8.50%6.50%5.20%7.50%-63 bps