PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Sears National Bank

Tempe, AZ · Cert 21643

FDIC

Q1 2004

$86.3MAssets
n/aLoans
$504KDeposits
$70.9MEquity
Deposit mix
100%Interest-bearing $504K0%Noninterest $0KQ1 2003Q1 2004

NIM

4.62%Q1 ’023.45%Q1 ’030.92%Q1 ’04-28%-44%

Non-interest income vs. expense

31.70%Q1 ’0240.79%Q1 ’030.21%Q1 ’04-150%+101%

Financial Results

Return on Assets (YTD, annualized)

0.40%-1,500 bps YoY

Net Interest Margin (YTD, annualized)

0.90%-69 bps YoY

Efficiency Ratio (YTD, annualized)

23.01%-3,947 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004YoY ΔTrend
Return on Assets15.41%15.97%16.58%25.15%0.40%-1,500 bps
Net Interest Margin1.59%1.44%1.24%1.55%0.90%-69 bps
Non-Interest Burden-22.90%-27.10%-27.04%-53.21%0.21%+2,311 bps
Loan Growth (YoY)n/an/an/an/a-100.00%n/an/a
Nonperforming Loans / Loans0.00%0.00%0.00%n/an/an/a
Allowance / Loans0.00%0.00%0.00%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.45%13.81%18.60%82.13%82.17%+7,072 bps
Liquid Assets / Assets5.39%7.87%2.22%0.42%0.35%-503 bps