PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Western Bank, Gallup

Gallup, NM · Cert 21467

FDIC

Q4 2004

$110.4MAssets
$49.8MLoans
$86.3MDeposits
$10.8MEquity
Loan mix
61%RE $11.3M38%C&I $7.0M1%Consumer $0.2MQ1 2003Q4 2004
Deposit mix
93%Interest-bearing $80.6M7%Noninterest $5.7MQ1 2003Q4 2004

Return on Assets (YTD, annualized)

1.14%+35 bps YoY

Net Interest Margin (YTD, annualized)

3.42%+47 bps YoY

Efficiency Ratio (YTD, annualized)

61.77%-637 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.40%Q4 ’023.98%Q4 ’034.40%Q4 ’04-24%+16%

Non-interest income vs. expense

3.13%Q4 ’022.53%Q4 ’032.55%Q4 ’04-22%-3%

Year to date, annualized, through each quarter.

MetricQ1 2003Q2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004YoY ΔTrend
Return on Assets0.78%0.75%0.78%0.79%0.82%1.09%1.10%1.14%+35 bps
Net Interest Margin3.21%3.44%3.37%2.95%3.18%3.29%3.38%3.42%+47 bps
Non-Interest Burden2.01%2.32%2.24%1.89%1.91%1.86%1.87%1.84%-5 bps
Loan Growth (YoY)8.89%8.25%13.00%13.13%6.27%19.64%14.74%18.94%+581 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.16%2.08%2.01%2.02%2.07%1.75%1.76%1.70%-32 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets11.11%10.98%10.45%9.08%10.64%9.54%10.31%9.75%+66 bps
Liquid Assets / Assets0.11%0.10%0.00%0.00%0.00%0.00%0.00%0.00%0 bps