PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Derby, KS · Cert 21463

FDIC · 5 branches

Q4 2018

$139.3MAssets
$91.6MLoans
$123.0MDeposits
$10.9MEquity
Loan mix
87%RE $64.0M7%C&I $5.2M6%Consumer $4.1MQ1 2017Q4 2018
Deposit mix
61%Interest-bearing $74.6M39%Noninterest $48.4MQ1 2017Q4 2018

Return on Assets (YTD, annualized)

0.56%-53 bps YoY

Net Interest Margin (YTD, annualized)

3.52%+8 bps YoY

Efficiency Ratio (YTD, annualized)

87.69%+1,261 bps YoY

Tier 1 Leverage Ratio

7.98%-102 bps YoY

NIM

3.51%Q4 ’163.61%Q4 ’173.79%Q4 ’18+3%+2%

Non-interest income vs. expense

3.42%Q4 ’163.45%Q4 ’174.04%Q4 ’18+2%+29%

Year to date, annualized, through each quarter.

MetricQ1 2017Q2 2017Q3 2017Q4 2017Q1 2018Q2 2018Q3 2018Q4 2018YoY ΔTrend
Return on Assets1.03%1.07%1.10%1.09%1.14%1.25%1.27%0.56%-53 bps
Net Interest Margin3.39%3.36%3.37%3.45%3.49%3.46%3.47%3.52%+8 bps
Non-Interest Burden2.29%2.25%2.25%2.30%2.30%2.16%2.19%2.96%+66 bps
Loan Growth (YoY)-1.31%2.98%2.06%0.77%6.68%6.65%5.33%1.66%+89 bps
Nonperforming Loans / Loans0.00%0.00%0.05%0.00%0.03%0.00%0.00%0.05%+5 bps
Allowance / Loans0.98%0.96%0.97%0.96%0.93%0.91%0.93%0.96%0 bps
Tier 1 Leverage Ratio8.90%8.73%8.81%9.00%8.99%8.73%8.78%7.98%-102 bps
Equity / Assets8.68%8.82%8.95%8.72%8.47%8.21%8.30%7.80%-92 bps
Liquid Assets / Assets1.49%1.20%1.34%0.88%0.94%0.87%1.48%1.45%+58 bps