PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank

Derby, KS · Cert 21463

FDIC · 5 branches

Q4 2018

$139.3MAssets
$91.6MLoans
$123.0MDeposits
$10.9MEquity
Loan mix
87%RE $64.0M7%C&I $5.2M6%Consumer $4.1MQ4 2017Q4 2018
Deposit mix
61%Interest-bearing $74.6M39%Noninterest $48.4MQ4 2017Q4 2018

NIM

3.51%Q4 ’163.67%Q4 ’173.93%Q4 ’18+5%+3%

Non-interest income vs. expense

3.39%Q4 ’163.52%Q4 ’176.29%Q4 ’18+2%+122%

Financial Results

Return on Assets (quarter, annualized)

-1.57%-265 bps YoY

Net Interest Margin (quarter, annualized)

3.62%+11 bps YoY

Efficiency Ratio (quarter, annualized)

133.79%+5,854 bps YoY

Tier 1 Leverage Ratio

7.98%-102 bps YoY

Discrete quarter, annualized.

MetricQ4 2017Q1 2018Q2 2018Q3 2018Q4 2018YoY ΔTrend
Return on Assets1.08%1.14%1.35%1.30%-1.57%-265 bps
Net Interest Margin3.51%3.49%3.47%3.52%3.62%+11 bps
Non-Interest Burden2.35%2.30%2.05%2.27%5.21%+286 bps
Loan Growth (YoY)0.77%6.68%6.65%5.33%1.66%+89 bps
Nonperforming Loans / Loans0.00%0.03%0.00%0.00%0.05%+5 bps
Allowance / Loans0.96%0.93%0.91%0.93%0.96%0 bps
Tier 1 Leverage Ratio9.00%8.99%8.73%8.78%7.98%-102 bps
Equity / Assets8.72%8.47%8.21%8.30%7.80%-92 bps
Liquid Assets / Assets0.88%0.94%0.87%1.48%1.45%+58 bps