PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank

Maynardville, TN · Cert 21437

FDIC

Q2 2003

$75.4MAssets
$49.5MLoans
$59.0MDeposits
$15.8MEquity
Deposit mix
80%Interest-bearing $47.0M20%Noninterest $12.0MQ2 2002Q2 2003

NIM

7.09%Q2 ’016.06%Q2 ’024.69%Q2 ’03+3%-10%

Non-interest income vs. expense

3.31%Q2 ’013.24%Q2 ’025.32%Q2 ’03+0%+62%

Financial Results

Return on Assets (YTD, annualized)

-1.17%-203 bps YoY

Net Interest Margin (YTD, annualized)

3.60%-39 bps YoY

Efficiency Ratio (YTD, annualized)

112.70%+3,984 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2002Q3 2002Q4 2002Q1 2003Q2 2003YoY ΔTrend
Return on Assets0.86%-0.64%-0.80%-1.45%-1.17%-203 bps
Net Interest Margin3.98%0.85%1.49%3.63%3.60%-39 bps
Non-Interest Burden2.77%1.76%2.61%4.78%4.51%+173 bps
Loan Growth (YoY)4.41%4.45%26.10%94.61%123.36%+11,895 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.70%1.70%1.35%1.25%1.25%-45 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets11.25%16.13%22.61%19.78%20.91%+965 bps
Liquid Assets / Assets3.45%3.37%2.85%1.81%1.50%-195 bps