PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Potomac Valley Bank

Gaithersburg, MD · Cert 21415

FDIC

Q1 2005

$1.1BAssets
$888.7MLoans
$779.6MDeposits
$116.8MEquity
Loan mix
76%RE $196.7M24%C&I $62.9M0%Consumer $0.5MQ2 2003Q1 2005
Deposit mix
69%Interest-bearing $537.8M31%Noninterest $241.8MQ2 2003Q1 2005

Return on Assets (YTD, annualized)

1.48%-17 bps YoY

Net Interest Margin (YTD, annualized)

4.17%-34 bps YoY

Efficiency Ratio (YTD, annualized)

48.25%+207 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.41%Q1 ’035.38%Q1 ’045.47%Q1 ’05-3%-8%

Non-interest income vs. expense

2.34%Q1 ’032.40%Q1 ’042.29%Q1 ’05+7%-2%

Year to date, annualized, through each quarter.

MetricQ2 2003Q3 2003Q4 2003Q1 2004Q2 2004Q3 2004Q4 2004Q1 2005YoY ΔTrend
Return on Assets1.53%1.52%1.46%1.65%1.64%1.53%1.51%1.48%-17 bps
Net Interest Margin4.51%4.12%3.70%4.51%4.40%4.15%3.91%4.17%-34 bps
Non-Interest Burden1.66%1.56%1.52%1.82%1.77%1.71%1.67%1.79%-3 bps
Loan Growth (YoY)20.08%23.57%75.88%78.32%77.07%79.82%31.78%32.65%-4,568 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.96%1.88%1.29%1.21%1.16%1.16%1.05%0.98%-24 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.13%8.38%8.51%8.38%8.16%11.54%11.12%10.85%+247 bps
Liquid Assets / Assets0.16%0.15%0.07%0.15%0.16%0.18%0.08%0.12%-3 bps