PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Colorado

Boulder, CO · Cert 21267

FDIC

Q4 2007

$642.4MAssets
$558.8MLoans
$564.7MDeposits
$70.0MEquity
Loan mix
64%RE $288.0M16%C&I $71.6M20%Consumer $91.1MQ1 2006Q4 2007
Deposit mix
81%Interest-bearing $458.4M19%Noninterest $106.2MQ1 2006Q4 2007

Return on Assets (YTD, annualized)

0.38%-16 bps YoY

Net Interest Margin (YTD, annualized)

4.69%-21 bps YoY

Efficiency Ratio (YTD, annualized)

81.15%+872 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.42%Q4 ’057.20%Q4 ’067.21%Q4 ’07+0%-4%

Non-interest income vs. expense

4.26%Q4 ’054.38%Q4 ’064.68%Q4 ’07-9%+12%

Year to date, annualized, through each quarter.

MetricQ1 2006Q2 2006Q3 2006Q4 2006Q1 2007Q2 2007Q3 2007Q4 2007YoY ΔTrend
Return on Assets0.49%0.37%0.47%0.55%0.63%0.56%0.56%0.38%-16 bps
Net Interest Margin4.61%4.77%5.03%4.89%4.97%4.79%4.73%4.69%-21 bps
Non-Interest Burden2.76%3.14%3.35%3.22%3.60%3.71%3.62%3.60%+38 bps
Loan Growth (YoY)0.65%1.28%-0.70%2.79%-1.71%-5.36%-3.43%-0.70%-349 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.21%1.21%1.23%1.19%1.14%1.10%1.16%1.13%-6 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets10.15%9.88%10.42%10.42%10.57%10.93%11.23%10.89%+47 bps
Liquid Assets / Assets4.70%3.76%3.36%2.60%2.64%2.58%2.40%2.15%-45 bps